Appendix 1, COSLA Budget Reality 19 December 2023

COSLA LogoAs announced by the Deputy First Minister on 19 December 2023

REVENUE - our reality

The 23/24 Settlement provided £12,650m
Existing policy commitments total: £705m *
TOTAL REQUIRED TO STAND STILL £13,355m
   
The 24/25 Settlement provides £13,245m
+£15m for Community Mental Health and Wellbeing (currently shown out with the core settlement) £15m
SHORTFALL £95m

*In COSLA “Councils are Key” document, we stated a figure of £795m. £90m of this relates to Teachers pensions and will come to Local Government later in the year

Council Tax Freeze

£144m has been provided for a council tax freeze - we said the cost could be as much as £300m- this leaves a gap of £156m.

BUDGET REALITY is a cut of £251m for Local Government (note that this does not include the impact of inflation)

CAPITAL – our reality

The 23/24 Settlement provided: £708m*
Existing policy commitments total: £29.5m
TOTAL REQUIRED TO STAND STILL £737.5m
   
24/25
Settlement (including £40m for Free School Meal expansion)
£638m
SHORTFALL £99.5m

BUDGET REALITY is a cut of £99.5m for Local Government (note that this does not include the impact of inflation)